What retires these figures

This layer stands on one admission and comes down with it. The conversion weight below is priced by the parameters admitted at Calibration 3 on 2026-08-22. That admission retires automatically if either registered bound is breached on two consecutive filed quarters, beginning with the Q3 2026 10-Q, and every conversion-weighted figure on this site comes down within one bake cycle when it does.

The bounds are confirmation-slice RMSE at or below 5.0 points of face, and mean signed error no more negative than negative 5.0 points. Each quarter is scored when the filing is read and published as a dated row on the forward scorecard, whether it trips, approaches, or clears. Reinstatement after a trip requires a new confirmation study under a new registration.

Canonical CEBE carries every claim at contractual value; the Adjusted Claims layer reprices the same stack at observed market prices and is a valuation output. It never replaces the measurement, because marking claims to market makes a distressed stack flatter the common, which is the circularity the measurement layer exists to refuse.

Adjusted Claims, the layer · Adjusted Claims %, the ratio · MABE, the per-share output · conversion weight, the section 3.1 parameter

Contents

  1. What launched, what did not, and the scope rule
  2. Coverage, including what is not covered
  3. The basis of every figure on this page
  4. The weights, and the claim values they produce
  5. The share side
  6. What this figure is, and what it is not
  7. Referred, not decided
  8. Sources and reproduction
  9. Dated notes

1. What launched, what did not, and the scope rule

Specification v1 section 3.1 defines the canonical treatment of a convertible claim. Rather than switching the whole notional at a single price, it carries a weight w in the interval from zero to one and blends:

adjusted = (1 - w) x claim_standing + w x conversion_value_to_claimholder

Section 8 held that weight back until a public calibration showed that traded convertible instruments price within a tolerance stated before results. Calibration 1 failed. Calibration 2 failed. Calibration 3 was registered on 2026-08-19, scored on 2026-08-22, and returned ADMITTED on its scored protocol, which opened the gate. Opening a gate is not a launch, and the registration says so in as many words. Launch was ratified separately on 2026-08-24, and this page is what that ratification produced.

What launched. The continuous conversion weight, computed by config/compute-weight.js on the frozen parameters A = 0.877938 and B = 0.816968, applied to the six MSTR convertible senior notes outstanding at the mark. Those six are the population the parameters were fitted on.

What did not. Nothing from Calibration D1, whose no-pass clause stands; the denominator-side delivery priors remain display only wherever the specification references them. No company-level Adjusted Claims % and no MABE figure appears here, because both aggregate the whole senior stack and one instrument in that stack is referred rather than ruled. Canonical CEBE, Senior Claims %, and every measurement-layer surface are untouched by this build.

The scope rule, ruled 2026-08-25

An instrument carries the weight when its own volatility input is sourced, and stays at binary carrying when it is not. Today that is MSTR alone. This is a rule with a defined extension path rather than a boundary drawn around one issuer, and it rests on two independent grounds, either of which is sufficient on its own.

First, sourcing. The volatility rules are absolute: sourced implied volatility only, no surrogates, no blending across vendors, and no value carried from one instrument to another. Reading a second issuer's sigma off the MSTR surface is barred by ratified text, before any question arises of whether it would be a tolerable approximation.

Second, the admission's own scope. Calibration 3 priced MSTR filed fair values, with MSTR-fitted parameters, on MSTR-sourced volatility. Running that construction over another issuer's convertible would not be launching a calibrated weight. It would be extending an admission past what it tested. The credibility of this layer is that every weighted figure traces to the study that earned it, and that property survives only while the weighted population is the tested one.

Extension is a path, not a hope. An issuer joins the weighted population when its own 30-day volatility is sourced under the same rules and a dated note records it. That is the case where the construction is untested in its inputs alone, and sourcing is the whole of what it needs. Whether the construction generalizes across issuers at all is a different question, untested in kind rather than in inputs, and that one takes a new registration rather than a ruling.

Share-delivery instruments are not a scope question. The conversion weight modifies claim values in the numerator. Share-delivery instruments are denominator objects and never enter the numerator under the either-state principle, so there is nothing on them to weight. Warrants, stock acquisition rights, options, restricted stock units and earnouts are absent from the coverage table below because they were never claims, not because they were excluded, and this build carries no rule about them.

2. Coverage, including what is not covered

Uncovered publishes as uncovered. A convertible claim with no sourced volatility input is not a hole in this table, it is a row in it carrying its own state, on the same doctrine the volatility captures already run under. A gap is a finding rather than a failure, and it belongs on the face instead of sitting as an absence a reader has to notice for themselves.

Of the 18 active convertible claims across the fleet, 6 carry the weight, 11 stay at binary carrying with volatility inputs unsourced, and 1 is referred on a separate ground. Contractual values for every row live on The Stack, which this launch leaves unchanged.

InstrumentIssuerStateWhy
MSTR_2028CN MSTR weighted Volatility sourced under R-VOL. Investor put verified.
MSTR_2029CN MSTR weighted Volatility sourced under R-VOL. Investor put verified.
MSTR_2030ACN MSTR weighted Volatility sourced under R-VOL. Investor put verified.
MSTR_2030BCN MSTR weighted Volatility sourced under R-VOL. Put carried at the Calibration 3 series-table value.
MSTR_2031CN MSTR weighted Volatility sourced under R-VOL. Investor put verified.
MSTR_2032CN MSTR weighted Volatility sourced under R-VOL. Investor put verified.
MSTR_STRK MSTR unweighted, referred Volatility sourced. No investor put, so the construction has no horizon. Referred.
XXI_CONVERT_2030 XXI unweighted, volatility inputs unsourced No sourced 30-day volatility for XXI. R-VOL bars proxying it from another issuer.
H100-CONV-T7 H100 unweighted, volatility inputs unsourced No sourced 30-day volatility for H100.
BRR_CONV_2025 BRR unweighted, volatility inputs unsourced No sourced 30-day volatility for BRR.
DDC_ANSON_JULY2025 DDC unweighted, volatility inputs unsourced No sourced 30-day volatility for DDC.
MTPLF_MERCURY MTPLF unweighted, volatility inputs unsourced No sourced 30-day volatility for MTPLF. The conversion price is also carried as prose rather than a number.
OCA_B02_BLOCKSTREAM ALCPB unweighted, volatility inputs unsourced No sourced 30-day volatility for ALCPB. Also a bitcoin-denominated convertible, which is separately referred.
OCA_A03_TOBAM ALCPB unweighted, volatility inputs unsourced No sourced 30-day volatility for ALCPB. Also a bitcoin-denominated convertible, which is separately referred.
OCA_A04_TOBAM ALCPB unweighted, volatility inputs unsourced No sourced 30-day volatility for ALCPB. Also a bitcoin-denominated convertible, which is separately referred.
OCA_A05_TOBAM ALCPB unweighted, volatility inputs unsourced No sourced 30-day volatility for ALCPB. Also a bitcoin-denominated convertible, which is separately referred.
OCA_B03_MOONLIGHT ALCPB unweighted, volatility inputs unsourced No sourced 30-day volatility for ALCPB. Also a bitcoin-denominated convertible, which is separately referred.
OCA_B04_BACK ALCPB unweighted, volatility inputs unsourced No sourced 30-day volatility for ALCPB. Also a bitcoin-denominated convertible, which is separately referred.

State as of 2026-08-25. Instruments tab via /api/sheet-data?tab=instruments, read 2026-08-25. Active means a status outside the inactive set with face above zero. Share-delivery instruments do not appear here, because they are denominator objects and were never in this population.

Issuers awaiting sourced volatility: XXI, H100, BRR, DDC, MTPLF, ALCPB. Each one joins the weighted population on the day its own 30-day volatility is sourced and a dated note records it, with no change to the construction and no further ruling required.

3. The basis of every figure on this page

Every figure below is a point in time and carries its point in time. The mark is 2026-08-14. Each conditioning input is the last observation on or before that date, which is the Calibration 3 date rule applied unchanged.

Basis, MSTR at 2026-08-14

As of
2026-08-14The mark date. Every conditioning input is the last observation on or before it, per the Calibration 3 registration date rule.
Common close
$93.04 on 2026-08-14MSTR class A close 2026-08-14, carried as stock_price_snapshot on snapshot MSTR_20260816_R. Equal to the spot at which the frozen chain-ratio term structure was measured.
BTC price
$62,996.40 on 2026-08-14btc_price on snapshot MSTR_20260816_R, CoinGecko print per convention #A-45
Volatility input
69.62% observed 2026-08-07MarketChameleon IV30, percent annualized as displayed, the vendor, tenor and construction of every mark the frozen parameters were fitted on. Observation of 2026-08-07, the last on or before the mark. Seven days old at the mark, inside the weekly cycle, so not flagged stale. Evidence at study/cal2/inputs/vol/R-VOL_table_MC-only_2026-08-13.tsv.
Conversion prices
Per series, belowIssuance indentures, confirmed against the Q2 2026 10-Q, carried at full precision. The instruments ledger displays the same prices rounded to two decimals.
Put dates
Per series, belowstudy/cal2/inputs/indentures/indenture-pull-results-2026-08-15.md. Five of six quoted from the closing 8-K for the series; 2030B carried at the Calibration 3 series table value of 2028-03-01.

The BTC price is stated because the layer converts claims to BTC wherever it reports a ratio, and a figure whose BTC price is unstated cannot be checked. No ratio on this page consumes it, since this page publishes claim values and weights rather than a company-level ratio.

4. The weights, and the claim values they produce

Moneyness is the common close divided by the series conversion price. The horizon T is the year fraction from the mark to the investor put on an ACT/365.25 basis. Sigma is the sourced 30-day volatility scaled by the frozen chain-ratio term structure at T. The weight is Phi(A z + B), where z is ln(moneyness) divided by sigma root T.

SeriesConv priceMoneynessT (yrs)Sigmazw StandingConversionAdjustedAdj % face
2028 183.1871 0.5079 1.0869 87.31% -0.7443 0.5649 $1,010.0M $513.0M $729.2M 72.20
2029 672.4045 0.1384 1.7988 94.32% -1.5634 0.2892 $1,500.0M $207.6M $1,126.2M 75.08
2030A 149.7679 0.6212 2.0890 94.64% -0.3480 0.6955 $800.0M $497.0M $589.3M 73.66
2030B 433.4258 0.2147 1.5469 89.69% -1.3793 0.3468 $2,000.0M $429.3M $1,455.3M 72.76
2031 232.7205 0.3998 2.0890 94.64% -0.6702 0.5904 $603.7M $241.3M $389.8M 64.56
2032 204.3318 0.4553 2.8364 94.26% -0.4956 0.6487 $800.0M $364.3M $517.3M 64.67
Total $6,713.7M $2,252.4M $4,807.0M 71.60

Standing is the accrued liquidation preference the measurement layer carries, read from the instruments ledger. Conversion is the contractual conversion share count at the common close. Adjusted is the section 3.1 blend of the two at weight w. All values at the 2026-08-14 mark.

Across the six notes the blend carries $6.714B of standing claims at $4.807B, which is 71.60 percent of face and a reduction of $1,906.6M. Read the reduction as what continuous weighting does to the claim side and nothing more. Section 5 states what it is not.

5. The share side

Section 2 fixes the denominator as basic shares outstanding, and its v1.1 note generalizes the symmetry rule to continuous weighting: a claim carried at weight w contributes w of its contractual conversion shares. No treasury method, no speculative counts, and no modeling of the share count under market conditions. Both sides move together at the same w or neither moves, which is what keeps a marked-down convertible from flattering the per-share figure from one side only.

SerieswContractual conversion sharesWeighted contribution
2028 0.5649 5,513,489 3,114,837
2029 0.2892 2,230,800 645,229
2030A 0.6955 5,341,599 3,714,930
2030B 0.3468 4,614,400 1,600,261
2031 0.5904 2,593,923 1,531,411
2032 0.6487 3,915,201 2,539,897
Total 24,209,411 13,146,565

The weighted contribution is what these six claims would add to a continuous-weight denominator. It is not added to any published denominator on this site today, because the company-level figure that would consume it is referred.

6. What this figure is, and what it is not

It is the specification's object. Section 3.1 defines the adjusted value of a convertible claim as the blend above, and that is what the table computes, at the weight the admitted calibration prices.

It is not the quantity Calibration 3 scored. This matters enough to publish at full prominence rather than leave for a reader to derive. Calibration 3 validated a convertible bond pricing model, in which w occupies one slot inside a larger construction that also carries a bond floor and a discounted strike term. The section 3.1 blend is a different object: a convex combination of face and parity, which by construction can never exceed face, while a convertible bond price routinely does. The two do not agree.

At this mark the divergence is 16.627 points of face. The blend carries the six notes at 71.60 percent of face. The Calibration 3 model prices the same six notes at 88.23 percent of face, using the same weights plus the two rate inputs the blend does not need, the Treasury par yield of 2026-08-14 and the ICE BofA B band option-adjusted spread of 2026-08-13. In money that is $4.807B against $5.923B, a gap of $1.116B, and it runs one way. The blend carries the convert stack lighter than the model whose accuracy the admission rests on.

SerieswBlend, % faceCal-3 model, % faceGap, points
2028 0.5649 72.199 101.304 29.105
2029 0.2892 75.078 78.169 3.091
2030A 0.6955 73.657 101.820 28.163
2030B 0.3468 72.765 83.060 10.296
2031 0.5904 64.565 88.622 24.057
2032 0.6487 64.666 89.606 24.940
Total 71.601 88.228 16.627

Both columns use the same conversion weights. The model column additionally consumes the Treasury par yield at the CMT tenor nearest each horizon and the B band option-adjusted spread of 2.88 percent, which the blend does not need. Computed by the frozen executable specification itself, imported unchanged.

The forward scorecard scores the model, not the blend, because the retirement rule is written against filed convertible fair values and those are what a model price is comparable to. A reader should therefore treat the retirement rule as policing the weight and the construction that produced it, and should read the blend as the specification's stated treatment of a claim rather than as a market price for it. Whether section 3.1's blend or the Calibration 3 model price is the right adjusted value for a convertible claim is a specification question, and it is referred rather than settled here.

It is not a recommendation. Adjusted values in this layer are arithmetic facts about a claim at a point in time under a stated construction. They are not recommendations to issue, retire, buy, or sell, and section 5.2 of the specification says any surface language reading otherwise is a defect to be corrected.

7. Referred, not decided

The specification governs scope, and where it is silent this launch refers the question rather than answering it. Each item below stays outside the weighted population until it is ruled. Two questions that stood open at the 2026-08-24 launch were closed on 2026-08-25 and are recorded in the dated notes rather than here: cross-issuer scope, now governed by the sourcing rule of section 1, and share-delivery instruments, which were never claims and so were never a scope question.

Perpetual convertible preferred, MSTR_STRK

Section 3.1 phasing says the calibrated continuous weight replaces the binary symmetry-shares case when the gate clears, and STRK is the whole of that binary case at 1,402,074 shares. The frozen construction cannot price it. Its horizon is the investor put and a perpetual has none, so T has no value the registration supplies. Sourcing is not the obstacle here: STRK is an MSTR instrument and its volatility input is the same sourced figure the six notes use.

The substitution would decide the answer rather than inform it. With ln(moneyness) fixed and negative, z rises toward zero as T grows, so w rises monotonically toward Phi(B), which is 0.7930. At the 2026-08-14 mark STRK sits about 88 percent out of the money and a five-year horizon returns w near 0.47, a fifty-year horizon w near 0.70, and the limit 0.79. A claim that far out of the money would be carried as most of the way converted on the strength of a number nobody registered. The binary symmetry-shares treatment at The Stack is ungated and continues unchanged in the meantime.

Whether the adjusted value is the blend or the model price

Section 3.1 defines a convertible claim's adjusted value as a convex combination of standing and conversion value. Calibration 3 validated a convertible bond price, in which the same w sits beside a bond floor and a discounted strike. The page publishes the first and the retirement rule scores the second. Section 6 states the size of the gap and its direction; what it does not do is choose, because choosing is a specification amendment rather than an implementation detail.

Either resolution is coherent and they are not the same layer. Amending section 3.1 to carry the model price would make the published figure the scored one. Leaving section 3.1 as written would make the blend the object of record and require the retirement rule to name what it polices. Referred.

Bitcoin-denominated convertibles

Section 3.3 marks a claim denominated in bitcoin at quantity times spot. Section 3.1 weights a convertible claim by moneyness. An instrument that is both, such as the Capital B convertible bond series, sits under two rules at once and the specification does not order them. Referred.

This is not what keeps those six claims unweighted today. The sourcing rule already does that, and it would keep them unweighted even if the ordering were settled tomorrow. The question bites on the day Capital B volatility is sourced, and it is recorded now so that day does not arrive with it unnoticed.

8. Sources and reproduction

Every series input traces to a filing. Put dates are quoted from the closing 8-K for the series, five of six verified at the accessions below; the 2030B put carries the Calibration 3 series-table value. Conversion prices trace to the issuance indentures and are confirmed against the Q2 2026 10-Q.

SeriesInstrumentCUSIPInvestor putMaturityCouponAccession
2028 MSTR_2028CN 594972AJ0 2027-09-15 2028-09-15 0.625% 0001193125-24-222462
2029 MSTR_2029CN 594972AS0 2028-06-01 2029-12-01 0.000% 0001193125-24-263404
2030A MSTR_2030ACN 594972AQ4 2028-09-15 2030-09-15 0.625% 0001193125-24-064321
2030B MSTR_2030BCN 594972AU5 2028-03-01 2030-03-01 0.000% 0001193125-25-032800
2031 MSTR_2031CN 594972AL5 2028-09-15 2031-03-15 0.875% 0001193125-24-070793
2032 MSTR_2032CN 594972AN1 2029-06-15 2032-06-15 2.250% 0001193125-24-164009

Reproduction. The weights are computed by config/compute-weight.js, a port of the frozen study/cal3/sandbox/preregistration.py. The two agree to 3.3e-16 on all six series at this mark, which is floating-point noise rather than agreement to a stated tolerance. The dated inputs and outputs are committed at data/acp/mstr-conversion-weights-2026-08-14.json and this page is baked from that file by scripts/acp/build-weight-page.py, so a figure on the page cannot drift from the artifact behind it.

The instruments ledger displays conversion prices rounded to two decimals. This page carries the indenture precision, which moves moneyness by less than two parts in one hundred thousand and does not reach the fourth decimal of any weight.

9. Dated notes

2026-08-25, scope ruled

Sourced only. An instrument carries the conversion weight when its own volatility input is sourced, and stays at binary carrying otherwise, with the state named on the face. Two independent grounds, either sufficient. The volatility rules bar surrogates, blending and carrying a value across instruments, so a second issuer's sigma cannot be read off the MSTR surface. And Calibration 3 tested MSTR filed fair values with MSTR-fitted parameters on MSTR-sourced volatility, so applying it elsewhere would extend an admission past what it tested rather than launch a calibrated weight.

An issuer joins on sourced volatility plus a dated note. Whether the construction generalizes across issuers at all is untested in kind rather than in inputs, and that takes a new registration rather than a ruling. This closes the cross-issuer question that stood referred at launch.

2026-08-25, share-delivery confirmed out of scope

Share-delivery instruments are out of scope entirely, and were never in scope to begin with. The conversion weight modifies claim values in the numerator; share-delivery instruments are denominator objects and never enter the numerator under the either-state principle, so there is nothing to weight. Warrants, stock acquisition rights, options, restricted stock units and earnouts are not a weighted population this launch declines to serve, they are not a claim population at all.

The Metaplanet stock acquisition rights, the 27th series included, are untouched by this launch in every state, and the build carries no rule that names them. This closes the warrants question that stood referred at launch. Three referrals remain open.

2026-08-24, launch ratified

The section 8 gate opened 2026-08-22 on the Calibration 3 admission. Launch was ratified as its own decision on 2026-08-24, per the registration's clause that an open gate is necessary and not sufficient. Effective on deploy. This page is the first surface on cebetracker.io to carry a conversion-weighted figure.

Companion record

The method is Adjusted Claims % Specification v1, section 3.1 for the weight and section 8 for the gate this launch answers. The admission and its retirement rule are at Calibration 3, and the quarterly record is its forward scorecard. The marks-based layer, which is ungated and unchanged by this launch, is at The Stack. The measurement lives on the methodology page.

Framework by Bobby Tierney. cebetracker.io. Valuation layer. This page carries computed valuation-layer figures at a stated point in time and is not investment advice. Canonical CEBE carries every claim at contractual value and is unchanged by this launch.